Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Vogel Co. produces three models of heating and air conditioning thermostat compo

ID: 2347155 • Letter: V

Question

Vogel Co. produces three models of heating and air conditioning thermostat components. The following table summarizes data about each model:

BV19 HV41 MV12
Selling price per unit $ 36 $ 60 $ 30
Contribution margin per unit 12 18 6
Units sold per month 4,000 2,000 6,000

Total contribution margin $ 48,000 $ 36,000 $ 36,000
Direct fixed expenses 21,600 17,100 24,300

Segment margin $ 26,400 $ 18,900 $ 11,700
Allocated company fixed expenses 10,000 5,000 15,000

Operating income (loss) $ 16,400 $ 13,900 $ (3,300 )


Required:

(a)


On what basis does the $30,000 of company fixed expenses appear to be allocated?




(b)


Calculate the effect on total company net income if the MV12 model were discontinued. (Omit the "$" sign in your response.)

The net income would by $


(c)


Calculate the contribution margin ratio for each model. (Round your answers to 1 decimal place. Omit the "%" sign in your response.)

BV19 HV41 MV12
Contribution margin ratio % %

Explanation / Answer

a) Profit Margin(Sum of Segment Margins) - Total Operating Income
= (26,400 + 18,900 + 11,700) - (16,600 + 13,900 + 3,300)
= $ 30,000

b) (26,400 + 18,900) - (10,000 + 5,000) = $ 30,300

c) Contribution margin ratio for BV19 = (12/36) = 33.3

Contribution margin ratio for HV41 = (18/60) = 30

Contribution margin ratio for MV12 = (6/30) = 20