Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

pply the missing data in the four cases that follow. Each case is independent of

ID: 2342604 • Letter: P

Question






pply the missing data in the four cases that follow. Each case is independent of the others: Case 2 Schedule of Cost of Goods Manufactured S 7,00 S 16,700 S9,050 8,300 ect materials 1,810 10,800 19,610 3,100 (4 250) 7,400 20,800 44,900 7,460 10,850 27,360 2.320 3,.180 (5,240) 3,110 21,680 33,090 1,440 (2,180) ok otal costs Beginning work in process inventory (7,290) of goods manufactured S 18,460 39,930 25,300 32,350 s 30,500 $63,500 $ 52,600 $ 60,100 9,160 32,350 6,550 18,460 10,500 25,300 9,500 7.050 9.700 16.150 9.170

Explanation / Answer

Schedule of Cost of goods manufactured

Case 1

Case 2

Case 3

Case 4

Direct material

7000

16700

9050

8300

Direct labor

1810

7400

7460

3110

Applied overhead

10800

20800

10850

21680

Total manufacturing cost

19610

44900

27360

33090

Add: beginning work in progress

3100

2320

3180

1440

Total cost of work in progress

22710

47220

30540

34530

Less: ending work in progress

4250

7090

5240

2180

Cost of goods manufactured

18460

40130

25300

32350

Schedule of Cost of goods Sold

Cost of goods manufactured

18460

40130

25300

32350

Add: Beginning Finished goods Inventory

6550

11000

10500

9160

Inventory available for sale

25010

51130

35800

41510

Less: ending Finished goods Inventory

10350

9500

6900

7050

Cost of goods Sold

14660

41630

28900

34460

Income statement

Sales revenue

30500

63500

52600

60100

Less: cost of goods sold

14660

41630

28900

34460

Gross profit

15840

21870

23700

25640

Less: selling and administration expense

9700

12700

16200

16150

Net income

6140

9170

7500

9490

Case 2

Cost of goods Sold

41630

Ending Finished goods Inventory

9500

Less: Cost of goods manufactured

40130

Beginning Finished goods Inventory

11000

Gross profit

21870

Less: Net income

9170

Selling and administration expense

12700

Case 3

Inventory available for sale

35800

Less: Cost of goods Sold

28900

Ending Finished goods Inventory

6900

Gross profit

23700

Less: Net income

7500

Selling and administration expense

16200

Schedule of Cost of goods manufactured

Case 1

Case 2

Case 3

Case 4

Direct material

7000

16700

9050

8300

Direct labor

1810

7400

7460

3110

Applied overhead

10800

20800

10850

21680

Total manufacturing cost

19610

44900

27360

33090

Add: beginning work in progress

3100

2320

3180

1440

Total cost of work in progress

22710

47220

30540

34530

Less: ending work in progress

4250

7090

5240

2180

Cost of goods manufactured

18460

40130

25300

32350

Schedule of Cost of goods Sold

Cost of goods manufactured

18460

40130

25300

32350

Add: Beginning Finished goods Inventory

6550

11000

10500

9160

Inventory available for sale

25010

51130

35800

41510

Less: ending Finished goods Inventory

10350

9500

6900

7050

Cost of goods Sold

14660

41630

28900

34460

Income statement

Sales revenue

30500

63500

52600

60100

Less: cost of goods sold

14660

41630

28900

34460

Gross profit

15840

21870

23700

25640

Less: selling and administration expense

9700

12700

16200

16150

Net income

6140

9170

7500

9490