aves Construction began a construction project in 2016. The contract price was $
ID: 2342138 • Letter: A
Question
aves Construction began a construction project in 2016. The contract price was $1,250 ts were $1,000,000. Data for each year of the contract are as follows: x Mayes 2016 2017 2018 incurred during the year 150,000 $700,000 187,500 Estimated costs to complete Process bilings during the year 850,000 375,000 212,50O 500,000 469,00O 375,000O 593,500 Cash collected during the year 187,500 Required: Use the percentage-of-completion method of reve evenue and gross profit for 2016 and 2017. Foll nue recognition to compute Also, prepare journal entries for the 2016 and 2017 ow the format used in your book and in your class.Explanation / Answer
Computation of Revenue and Gross Profit:
Particulars
2016
2017
Cost incurred during the year
150000
700000
Estimated costs to complete
850000
212500
Cost incurred till date (a)
150000
150000 + 700000 = 850000
Estimated total costs to complete (b)
150000+850000 = 1000000
850000 + 212500 = 1062500
Percentage of Completion (%) = a/b
(150000/1000000) *100 = 15%
(850000/1062500) *100 = 80%
Revenue recorded till date
(Total revenue * Percentage of Completion)
1250000*15% = 187500
1250000*80% = 1000000
Revenue recorded during the financial year
(Total revenue till date – Revenue already recorded)
187500 – 0 = 187500
1000000 – 187500 = 812500
Gross Profit
(Revenue recorded during the financial year – cost incurred during the year)
187500 – 150000 = 37500
812500 – 700000 = 112500
Journal Entries:
Sl No.
Particulars
2016
2017
Debit
Credit
Debit
Credit
1)
Construction in Process
150000
700000
Cash
150000
700000
2)
Contract Receivable
375000
500000
Progress Billings
375000
500000
3)
Construction in Process
37500
112500
Construction expenses
150000
700000
Construction revenue
187500
812500
4)
Cash
187500
469000
Contract Receivable
187500
469000
Particulars
2016
2017
Cost incurred during the year
150000
700000
Estimated costs to complete
850000
212500
Cost incurred till date (a)
150000
150000 + 700000 = 850000
Estimated total costs to complete (b)
150000+850000 = 1000000
850000 + 212500 = 1062500
Percentage of Completion (%) = a/b
(150000/1000000) *100 = 15%
(850000/1062500) *100 = 80%
Revenue recorded till date
(Total revenue * Percentage of Completion)
1250000*15% = 187500
1250000*80% = 1000000
Revenue recorded during the financial year
(Total revenue till date – Revenue already recorded)
187500 – 0 = 187500
1000000 – 187500 = 812500
Gross Profit
(Revenue recorded during the financial year – cost incurred during the year)
187500 – 150000 = 37500
812500 – 700000 = 112500
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.