Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Required information The comparative balance sheets Company. Additional informat

ID: 2341925 • Letter: R

Question

Required information The comparative balance sheets Company. Additional information from Dux's accounting records is provided also. for 2018 and 2017 and the statement of income for 2018 are given below for Dux DUX COMPANY Comparative Balance Sheets December 31, 2818 and 2017 (s in 800s) 2818 2017 Assets Cash Accounts receivable $33 $ 20 48 50 Less: Allowance for uncollectible accounts 4) (3) Dividends receivable Inventory Long-term investment 55 58 15 18 70 40 225 258 (25) (se) $428 $369 Buildings and equipment Less: Accumulated depreciation Liabilities Accounts payable Salaries payable Interest payable Income tax payable Notes payable Bonds payable $13 $ 20 95 70 Less: Discount on bonds Shareholders' Equity Common stock Paid-in capital-excess of par Retained earnings 218 280 24 28 45 47 Less: Treasury stock (at cost) $420 $369 Income Statement For the Year Ended December 31, 2818 (s in eees) Revenues $200 Sales revenue Dividend revenue 3 $283 Cost of goods sold Salaries expense Depreciation expense Bad debt expense Interest expense Loss on sale of building Income tax expense 120 25 3 16 178 Net income s 25

Explanation / Answer

Original cost of building sold

40000

Less: accumulated depreciation on building sold (40000*3/4)

-30000

Book value of building sold

10000

Sales of building

-7000

Loss on sale of building

3000

Income tax payable

Income tax paid (24-78)

17

Beginning balance

8

Ending balance

7

Income tax expense

16

24

24

Accumulated depreciation

Building

30

Beginning balance

50

Ending balance

25

Depreciation expense

5

55

55

Building

Beginning balance

250

Original cost of building sold

40

Purchase of equipment on cash

15000

Ending balance

225

15250

265

Retained earning

Cash

13

Beginning balance

47

Common stock

10

Net income

25

Paid in additional capital

4

Ending balance

45

72

72

DUX company

Statements of cash flow

For the year ended December 31,2018

Amount in thousand dollars

Indirect method

Operating activity

Net income

25

Discount on bond (3-2)

1

Add: depreciation expense

5

Add: loss on sale of building

3

Bad debts expense

1

Add: income tax expense

16

Add: interest expense

8

Change in working capital

Account receivable (50-48)

2

Dividend receivable (2-3)

-1

Inventory (50-55)

-5

Account payable (13-20)

-7

Salary payable (2-5)

-3

Income tax paid

-17

Net cash flow from operating activity

28

Investing activity

Sale of building

7

Purchase of building

-15

Acquisition of long term investment

-5

Net cash flow from operating activity

-13

Financial activity

Sold of bond payable

25

Purchase of treasury stock

-8

Cash dividend paid

-13

Interest paid (4-8-2)

-6

Net cash flow from operating activity

-2

Net change in cash

13

Add: beginning cash balance

20

Ending cash balance

33

Non cash transactions

1

Land purchase in $30, 000 by issuing notes payable.

2

Stock dividend @ 5% at face value $10 which issued at $ 14

Original cost of building sold

40000

Less: accumulated depreciation on building sold (40000*3/4)

-30000

Book value of building sold

10000

Sales of building

-7000

Loss on sale of building

3000

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote