Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Rosenthal Company manufactures bowling balls through two processes: Molding and

ID: 2337656 • Letter: R

Question

Rosenthal Company manufactures bowling balls through two processes: Molding and Packaging. In the Molding Department, the urethane, rubber, plastics, and other materials are molded into bowling balls. In the Packaging Department, the balls are placed in cartons and sent to the finished goods warehouse. All materials are entered at the beginning of each process. Labor and manufacturing overhead are incurred uniformly throughout each process. Production and cost data for the Molding Department during June 2020 are presented below.

Beginning work in process units 0,Units started into production 24,420 Ending work in process units 2,220 Percent complete—ending inventory 40% Materials $ 219,780 Labor 59,496 Overhead $ 125,208 Total $ 404,484 Prepare a schedule showing physical units of production. Units to be accounted for Work in process, June 1 0 Started into production 24, 420 Total units 24,420 Units accounted for Transferred out ? Work in process, June 30 2,220 Total units ?

Explanation / Answer

Units

Reconciliation of Units

A

Opening WIP

                             -  

B

Introduced

                    24,420

C=A+B

TOTAL

                    24,420

D

Transferred

                    22,200

E=C-D

Closing WIP

                      2,220

Statement of Equivalent Units

Material

Conversion Cost

Units

Complete %

Equivalent units

Complete %

Equivalent units

Transferred

             22,200

100%

              22,200

100%

           22,200

Closing WIP

                2,220

100%

                2,220

40%

                 888

Total

             24,420

Total

              24,420

Total

           23,088

Materials are added at the beginning of the process hence are 100% complete

Cost per Equivalent Units

COST

Material

Conversion Cost

TOTAL

Cost incurred during period

$        219,780.00

$          184,704.00

$            404,484.00

Total Cost to be accounted for

$        219,780.00

$         184,704.00

$            404,484.00

Total Equivalent Units

                    24,420

                     23,088

Cost per Equivalent Units

$                9.0

$                  8.00

Statement of cost

Cost

Equivalent Cost/unit

Ending WIP

Transferred

Units

Cost Allocated

Units

Cost Allocated

Material

$ 9.00

                      2,220

$            19,980.00

                        22,200

$ 199,800.00

Conversion Cost

$   8.00

                          888

$              7,104.00

                        22,200

$ 177,600.00

TOTAL

$ 404,484.00

TOTAL

$            27,084.00

TOTAL

$ 377,400.00

Cost to be accounted for

Cost incurred during period:

Material

$ 219,780.00

Conversion Cost

$ 184,704.00

$        404,484.00

Total Cost to be accounted for

$            404,484.00

Cost accounted for

Cost of Units transferred

Equivalent Units

Cost per Equivalent Units

Cost accounted for

Material

             22,200

$                     9.00

$          199,800.00

Conversion Cost

             22,200

$                     8.00

$          177,600.00

$            377,400.00

Cost of ending WIP

Equivalent Units

Cost per Equivalent Units

Cost accounted for

Material

                2,220

$                     9.00

$            19,980.00

Conversion Cost

                   888

$                     8.00

$              7,104.00

$               27,084.00

Total Cost accounted for

$            404,484.00

Note

Units

Reconciliation of Units

A

Opening WIP

                             -  

B

Introduced

                    24,420

C=A+B

TOTAL

                    24,420

D

Transferred

                    22,200

E=C-D

Closing WIP

                      2,220