Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

E4.6 Eliminating Entries After First and Second Years During 2020, Peerless Comp

ID: 2337389 • Letter: E

Question

E4.6 Eliminating Entries After First and Second Years During 2020, Peerless Company's wholly owned subsidiary, Safeco Inc. reported net income of $1,600,000 and declared and paid dividends of $600,000. Pecrless acquired Safeco on January 2, 2020, at a cash cost of $8,000,000, which was $1,000.000 in excess of the book value of net assets acquired. Safeco's equipment (five-year life) was undervalued by $500,000. Its inventory, reported using FIFO, was undervalued by $200,000. The remain- ing $300,000 could not be allocated to identifiable assets and liabilities. Impairment testing indicates that goodwill was impaired by $50,000 during 2020. Safeco's beginning inventory was sold during 2020. Required Prepare the journal entries recorded by Peerless in 2020 to record the acquisition and apply the com- plete equity method. Prepare the necessary eliminating entries to consolidate the financial statements of Peerless and Safeco at December 31,2020 Safeco reported net income of $2,000,000 and declared and paid dividends of $800,000 in 2021 There was no further goodwill impairment. Prepare the journal entries recorded by Peerless in 2021 to apply the complete equity method. Prepare the necessary eliminating entries to consolidate the financial statements of Peerless and Safeco at December 31,2021 a. b.

Explanation / Answer

Peerless’s entries for 2020:

Investment in Safeco                    8,000,000

               Cash                                              8,000,000

Investment in Safeco                    1,250,000

Equity in net income of Safeco                                      1,250,000

Cash                                         600,000

Investment in Safeco                                     600,000

Consolidation working paper eliminating entries for 2020:

    Equity in net income of Safeco     1,250,000

                                Dividends – Safeco                 600,000

                                 Investment in Safeco                    650,000

Stockholders’ equity—Safeco,1/1           7,000,000

Investment in Safeco                                             7,000,000

Equipment, net                     500,000

Inventory                         200,000

Goodwill                          300,000

     Investment in Safeco                                      1,000,000


Depreciation expense      100,000

Cost of goods sold           200,000

Goodwill impairment loss  50,000

         Equipment, net                      100,000

               Inventory                             200,000

                Goodwill                              50,000

Peerless’s equity method entries for 2021

:Investment in Safeco           1,900,000

Equity in net income of Safeco                   1,900,000

Cash                                         800,000

Investment in Safeco                                  800,000

The Investment in Safeco balance at December 31, 2021 is $8,000,000 + 1,250,000 – 600,000 + 1,900,000 – 800,000 = $9,750,000.

Consolidation working paper eliminating entries for 2021:

Equity in net income of Safeco1,900,000

                  Dividends – Safeco                   800,000

                   Investment in Safeco               1,100,000

Stockholders’ equity—Safeco, 1/1         8,000,000

                     Investment in Safeco                          8,000,000

Stockholders’ equity—Safeco at 1/1/2021 = $7,000,000 + 1,600,000 – 600,000 = $8,000,000

Equipment, net    400,000

Goodwill              250,000

   Investment in Safeco            650,000

Depreciation expense      100,000

Equipment, net                         100,000