Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

XLS Compute equivalent units, unit costs, and costs assigned. LO 3, 4), AP The P

ID: 2335101 • Letter: X

Question

XLS Compute equivalent units, unit costs, and costs assigned. LO 3, 4), AP The Polishing Department of Major Company has the following production and manufacturing cost data for September. Materials are entered at the beginning of the process. Production: Beginning inventory 1,600 units that are 100% complete as to materials and 30% complete as to conversion costs; units started during the period are 42,900, ending inventory of 5,000 units 10% complete as to conversion costs. Manufacturing costs: Beginning inventory costs, comprised of $20,000 of materials and $43,180 of conversion costs; materials costs added in Polishing during the month, $175,800; labor and overhead applied in Polishing during the month, $125,680 and S257,140, respectively 18 John Wiley & Sons. Inc. All Rights Reserved. A Division of 1ohn Wiley&Sons Inc

Explanation / Answer

Units

Reconciliation of Units

A

Opening WIP

                      1,600

B

Introduced

                    42,900

C=A+B

TOTAL

                    44,500

D

Transferred

                    39,500

E=C-D

Closing WIP

                      5,000

Statement of Equivalent Units

Material

Conversion Cost

Units

Complete %

Equivalent units

Complete %

Equivalent units

Transferred

             39,500

100%

              39,500

100%

           39,500

Closing WIP

                5,000

100%

                5,000

10%

                 500

Total

             44,500

Total

              44,500

Total

           40,000

Cost per Equivalent Units

COST

Material

Conversion Cost

TOTAL

Beginning WIP Inventory Cost

$          20,000.00

$     43,180.00

$     63,180.00

Cost incurred during period

$        175,800.00

$ 382,820.00

$   558,620.00

Total Cost to be accounted for

$        195,800.00

$ 426,000.00

$   621,800.00

Total Equivalent Units

                    44,500

              40,000

Cost per Equivalent Units

$                4.40

$        10.65

Statement of cost

Cost

Equivalent Cost/unit

Ending WIP

Transferred

Units

Cost Allocated

Units

Cost Allocated

Material

$               4.40

                      5,000

$     22,000.00

              39,500

$ 173,800.00

Conversion Cost

$            10.65

                          500

$       5,325.00

              39,500

$ 420,675.00

TOTAL

$ 621,800.00

TOTAL

$     27,325.00

TOTAL

$ 594,475.00

Cost to be accounted for

Beginning Work In Progress:

Cost Transferred

$                   -  

Material

$    20,000.00

Conversion Cost

$    43,180.00

$          63,180.00

Cost incurred during period:

Cost Transferred

$                   -  

Material

$ 175,800.00

Conversion Cost

$ 382,820.00

$        558,620.00

Total Cost to be accounted for

$   621,800.00

Cost accounted for

Cost of Units transferred

Equivalent Units

Cost per Equivalent Units

Cost accounted for

Cost Transferred

                       -  

$                    -  

Material

             39,500

$                     4.40

$ 173,800.00

Conversion Cost

             39,500

$                   10.65

$ 420,675.00

$   594,475.00

Cost of ending WIP

Equivalent Units

Cost per Equivalent Units

Cost accounted for

Cost Transferred

                       -  

$                          -  

$                    -  

Material

                5,000

$                     4.40

$     22,000.00

Conversion Cost

                   500

$                   10.65

$       5,325.00

$     27,325.00

Total Cost accounted for

$   621,800.00

Notes

Conversation cost includes labor and Overheads Applied.

For the purpose of calculating equivalent units, Weighted average method is used.

Units

Reconciliation of Units

A

Opening WIP

                      1,600

B

Introduced

                    42,900

C=A+B

TOTAL

                    44,500

D

Transferred

                    39,500

E=C-D

Closing WIP

                      5,000