Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The management of Kunkel Company is considering the purchase of a $34,000 machin

ID: 2330425 • Letter: T

Question

The management of Kunkel Company is considering the purchase of a $34,000 machine that would reduce operating costs by $9,000 per year. At the end of the machine’s five-year useful life, it will have zero salvage value. The company’s required rate of return is 12%.

Click here to view Exhibit 12B-1 and Exhibit 12B-2, to determine the appropriate discount factor(s) using table.

Required:

1. Determine the net present value of the investment in the machine.

2. What is the difference between the total, undiscounted cash inflows and cash outflows over the entire life of the machine?

Explanation / Answer

Question 1;

Net present value of the investment = - $1555

Explanation;

Year

Cash flows

Discounting factor @ 12%

Present Value

0

- $34000

1

- $34000

1

$9000

0.893

$8037

2

$9000

0.797

$7173

3

$9000

0.712

$6408

4

$9000

0.636

$5724

5

$9000

0.567

$5103

Net Present Value

- $1555

Question 2;

The difference between the total, undiscounted cash inflows and cash outflows over the entire life of the machine = $11000

Explanation;

Item

Cash Flow

Years

Total cash flows

Annual cost savings

$9000

5

$45000

Initial investment

- $34000

1

- $34000

Net cash flow (Difference)

$11000

Year

Cash flows

Discounting factor @ 12%

Present Value

0

- $34000

1

- $34000

1

$9000

0.893

$8037

2

$9000

0.797

$7173

3

$9000

0.712

$6408

4

$9000

0.636

$5724

5

$9000

0.567

$5103

Net Present Value

- $1555