Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells fo
ID: 2329135 • Letter: F
Question
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses are $20.00 per unit, and fixed expenses total $160,000 per year. Its aperating results for last year were as follows:
Required:
Answer each question independently based on the original data:
The sales manager is convinced that a 14% reduction in the selling price, combined with a $70,000 increase in advertising, would increase this year's unit sales by 25%.
- If the sales manager is right, what would be this year's net operating income if his ideas are implemented? Do you recommend implementing the sales manager's suggestions?
- The president does not want to change the selling price. Instead, he wants to increase the sales commission by $1.80 per unit. He thinks that this move, combined with some increase in advertising, would increase this year's sales by 25%. How much could the president increase this year's advertising expense and still earn the same $400,000 net operating income as last year?
Sales $ 1,120,000 Variable expenses 560,000 Contribution margin 560,000 Fixed expenses 160,000 Net operating income $ 400,000Explanation / Answer
Prepare contribution format income statement for the two years. One year is for the results of last year and another should belong to the result of next year
aPrepare contribution format income statement for the two years. One year is for the results of last year and another should belong to the result of next year
Company Feather Friends, Inc. Contribution format Income Statement (Amount in $) Last Year Proposed for Next Year 28000 35000 Particulars Total Amount Per Unit Total Amount Per Unit Sales $1,120,000 $40 $1,204,000 $34.40 It is assumed that the sales price per unit of $40/Unit is pertaining to last yr variables Exp $560,000 $20 $700,000 $20 Contribution Margin $560,000 $20 $504,000 $14.40 35000*$40*86% Fixed expenses $160,000 $230,000 $160000+$70000 Net Operating Income $400,000 $274,000 Therefore we can find that since in spite of the increase in sales quantity by 25 % which is coupled by reduction in sales price by 14% and increase in fixed advertising expenses the net operating income have gone down with respect to last year So we don’t suggest implementing the sales managers suggestions. b Assume that the company sold same units of sales Total Sales 28000*$40 $1,120,000 Less VC 28000*$20 $560,000 Less Incremental Sales Comm 35000*$1.80 $63,000 Incremental Profit $497,000 Hence to keep the profit unchanged the president would increase the avdertising expenses by $497000Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.