2. The Citiville Town Council is considering constructing a new waste management
ID: 1207935 • Letter: 2
Question
2. The Citiville Town Council is considering constructing a new waste management following data are associated with facility. The with the three top bids that have been received for consideration: Alternative Useful Life, Years 10 10 10 Initial Cost$725,000 $895,000 $640,000 Annual Benefit 150,000 185,000 100,000 Annual M&O; 30,000 40,000 20,000 Using benefit-cost ratio analysis, determine which alternative should be selected (if any). Assume an interest rate of 5% per year. As a municipality, Citiville pays no taxes.Explanation / Answer
Benefit Cost Ratio = Present value of all benefits / Present value of all costs
For Project A
R = 5%
Useful life (n) = 10 years
Present value of benefits = 150000*(1-1/(1+R)^n)/R = 150000*(1-1/1.05^10)/.05 = $1158260.24
Present value of all costs = Initial cost + Present value of O&M cost = 725000 + 30000*(1-1/(1+R)^10)/R
Present value of all costs = 725000 + 30000*(1-1/1.05^10)/.05 =$956652.05
Benefit Cost Ratio for Project A =1158260.24 / 956652.05 = 1.210
For Project B
R = 5%
Useful life (n) = 10 years
Present value of benefits = 185000*(1-1/(1+R)^n)/R = 185000*(1-1/1.05^10)/.05 = $1428520.96
Present value of all costs = Initial cost + Present value of O&M cost = 895000 + 40000*(1-1/(1+R)^10)/R
Present value of all costs = 895000 + 40000*(1-1/1.05^10)/.05 =$1203869.4
Benefit Cost Ratio for Project B =1428520.96 / 1203869.4 = 1.186
For Project C
R = 5%
Useful life (n) = 10 years
Present value of benefits = 100000*(1-1/(1+R)^n)/R = 100000*(1-1/1.05^10)/.05 =$772173.49
Present value of all costs = Initial cost + Present value of O&M cost = 640000 + 20000*(1-1/(1+R)^10)/R
Present value of all costs = 640000 + 20000*(1-1/1.05^10)/.05 =$794434.70
Benefit Cost Ratio for Project C = 772173.49 / 794434.70 = .9719
Thus,
Benefit Cost Ratio for Project A =1.210
Benefit Cost Ratio for Project B =1.186
Benefit Cost Ratio for Project C =.9719
Since, Benefit cost ratio for project A is highest that is 1.210. Thus, Project A should be selected.
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.