A service agreement could be selected to keep the new unit, machine Brooks ARX-1
ID: 1140850 • Letter: A
Question
A service agreement could be selected to keep the new unit, machine Brooks ARX-100, in good standing. Historical data show us that maintenance cost will be $2,300 for the first year and will increase by $400 for each year. The machine is to be in service for 10 year and require a major repair with a cost of $1,850 at the midpoint of its life. The interest rate available is 10%. Determine the amount today for the service agreement that will be required from the seller of the agreement.
(Please show Cash flow, Procedure, and the Result)
Explanation / Answer
Midpoint of 10 year life is 5.5 years, which falls under 6th year. Therefore, the major repairing cost ($1,850) should fall under 6th year.
There should be a calculation of present value (PV) for finding the amount of service agreement.
Cash flows and supporting procedure are as below:
Year
Cash flow, CF
10% factor (F) = 1 / (1 + 0.10) ^ year
CF × F
1
-2,300
1/1.10^1 = 0.90909
-2090.907
2
2,300 + 400 = -2,700
1/1.10^2 = 0.82644
-2231.388
3
2,700 + 400 = -3,100
0.75131
--2329.061
4
3,100 + 400 = -3,500
0.68301
-2390.535
5
3,500 + 400 = -3,900
0.62092
-2421.588
6
3,900 + 400 + 1,850 = -6150
0.56447
-3471.491
7
6,150 + 400 = -6,550
0.51315
-3361.133
8
6,550 + 400 = -6,950
0.46650
-3242.175
9
6,950 + 400 = -7,350
0.42409
-3117.062
10
7,350 + 400 = -7,750
0.38554
-2987.935
Total = -27,643.28
Note: Since there are all costs, cash flows are negative.
Answer: today’s amount is $27,643.28.
Year
Cash flow, CF
10% factor (F) = 1 / (1 + 0.10) ^ year
CF × F
1
-2,300
1/1.10^1 = 0.90909
-2090.907
2
2,300 + 400 = -2,700
1/1.10^2 = 0.82644
-2231.388
3
2,700 + 400 = -3,100
0.75131
--2329.061
4
3,100 + 400 = -3,500
0.68301
-2390.535
5
3,500 + 400 = -3,900
0.62092
-2421.588
6
3,900 + 400 + 1,850 = -6150
0.56447
-3471.491
7
6,150 + 400 = -6,550
0.51315
-3361.133
8
6,550 + 400 = -6,950
0.46650
-3242.175
9
6,950 + 400 = -7,350
0.42409
-3117.062
10
7,350 + 400 = -7,750
0.38554
-2987.935
Total = -27,643.28
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.