Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

\\ The following mutually exclusive investment alternatives have been presented

ID: 1090968 • Letter: #

Question

The following mutually exclusive investment alternatives have been presented to you.

A

B

C

D

E

Capital investment

Annual expenses

Annual revenues

MV at EOY 10

IRR

$60,000

$30,000

$50,000

$15,000

31.5 %

$90,000

$40,000

$52,000

$15,000

7.4 %

$40,000

$25,000

$38,000

$10,000

30.8 %

$30,000

$15,000

$28,000

$10,000

42.5 %

$70,000

$35,000

$45,000

$15,000

9.2 %

The life span of all alternatives is 10 years. Using a MARR of 15 % per year, what is the preferred alternative? (Choose the one best answer from the choices given below.)

Do nothing

Alternative A

Alternative B

Alternative C

Alternative D

Alternative E

A

B

C

D

E

Capital investment

Annual expenses

Annual revenues

MV at EOY 10

IRR

$60,000

$30,000

$50,000

$15,000

31.5 %

$90,000

$40,000

$52,000

$15,000

7.4 %

$40,000

$25,000

$38,000

$10,000

30.8 %

$30,000

$15,000

$28,000

$10,000

42.5 %

$70,000

$35,000

$45,000

$15,000

9.2 %

Explanation / Answer

Based on IRR, ALternative D is best,

ALternative B and E is out of question, because their IRR<MARR

Based on NPV

NPV of alternative A = -60,000+(50,000-30,000)*PVIFA(15%,10)+(15,000/1.15^10)

NPV = -60,000+(50,000-30,000)*5.0188+(15,000/1.15^10) = $44083.77

NPV of alternative C =  -40,000+(38,000-25,000)*PVIFA(15%,10)+(10,000/1.15^10)

NPV = -40,000+(38,000-25,000)*5.0188+(10,000/1.15^10) = $27,716.24

NPV of alternative D = -30,000+(28,000-15,000)*PVIFA(15%,10)+(10,000/1.15^10)

NPV =  -30,000+(28,000-15,000)*5.0188+(10,000/1.15^10) = $37716.24

Alternative A has highest NPV so option B is answer